This story is unavailable.

Thanks, Dave. Agree that these assumptions are probably not perfect(see Mahesh’s thoughtful comments below), but nevertheless, should give some good directional guidance. On your second point, I think I’ll write a follow-up highlighting several of our portfolio companies and the steps they took to go from 1x LTV/CACs to 3+. Those companies aren’t unicorns yet, but they’re building the right foundation and getting there steadily.