Triplex Opportunity in Victoria, BC
https://landbasedinvestments.wordpress.com/2018/07/17/triplex-opportunity-in-victoria/
Gross Operating Income $117,043.00
Operating expense — $10,699.00
Net Operating Income = $106,344.00
Annual Debt Service — $66,756.12
Cash Flow Before Tax = $39,587.88
Cash After Taxes
Net Operating Income $106,344.00
Total Interest — $44,618.48
Total Depreciation — $28,719.60
Taxable Income = $33,005.92
Tax Paid or Saved — $0.00
Cash flow after-tax $39,587.88
Rates of return
Total appreciation $59,450.00
Cap Rate 8.94%
The statements and analysis contained herein are provided for information purpose and does not constitute an investment recommendation or advice.
Land Based Investments will not be held responsible for any decision taken on the basis of the elements contained in this document or inspired by them.
To the extent that external data is used to establish the terms of this document, these data are from sources deemed reliable but the accuracy or
completeness is not guaranteed. Land Based Investments did not conduct an independent verification of the information contained in this document
and therefore cannot be responsible for any errors or omissions, or interpretation of information contained herein.
This analysis is only valid at the time of writing this report.
Past performance is no guarantee of future results and are not constant over time.
https://landbasedinvestments.wordpress.com/2018/07/17/triplex-opportunity-in-victoria/
