Thank you, Boris.

Yes, you are right. And kudos for furthering the fundamental valuation space in crypto — the more models like that we have, the better understanding for all of us! It is easy to amend the model to correct the units, you will get slightly different prices, but still, the method of the ACUV is an interesting approach indeed.