Stephen: This is a great tool, thank you for sharing. One issue: I’ve been playing with it and cannot get the tax calculation to work correctly. I think I’ve identified the issue as the formula not taking into account exemptions properly before arriving at taxable income. This created a significant disparity for me (with four kids, ergo six exemptions). Am I correct or does the spreadsheet have the feature built in and I’m just missing it?